Salary on-costs for contracted out staff   On-costs for contracted IN staff
Salary Salary ENIC cost Total including Total including   Salary Salary ENIC cost
from to as % salary 16% USS  20.3% SBS   from to as % salary
         
0 5,000.00 0.00% 16.00% 20.30%   0 5,000.00 0.00%
5,000.01 10,000.00 1.24% 17.24% 21.54%   5,000.01 10,000.00 1.74%
10,000.01 11,000.00 3.48% 19.48% 23.78%   10,000.01 11,000.00 4.90%
11,000.01 12,000.00 3.97% 19.97% 24.27%   11,000.01 12,000.00 5.59%
12,000.01 13,000.00 4.38% 20.38% 24.68%   12,000.01 13,000.00 6.16%
13,000.01 14,000.00 4.73% 20.73% 25.03%   13,000.01 14,000.00 6.66%
14,000.01 15,000.00 5.03% 21.03% 25.33%   14,000.01 15,000.00 7.08%
15,000.01 16,000.00 5.30% 21.30% 25.60%   15,000.01 16,000.00 7.45%
16,000.01 17,000.00 5.53% 21.53% 25.83%   16,000.01 17,000.00 7.77%
17,000.01 18,000.00 5.73% 21.73% 26.03%   17,000.01 18,000.00 8.06%
18,000.01 19,000.00 5.91% 21.91% 26.21%   18,000.01 19,000.00 8.32%
19,000.01 20,000.00 6.08% 22.08% 26.38%   19,000.01 20,000.00 8.55%
20,000.01 21,000.00 6.22% 22.22% 26.52%   20,000.01 21,000.00 8.75%
21,000.01 22,000.00 6.36% 22.36% 26.66%   21,000.01 22,000.00 8.94%
22,000.01 23,000.00 6.48% 22.48% 26.78%   22,000.01 23,000.00 9.11%
23,000.01 24,000.00 6.59% 22.59% 26.89%   23,000.01 24,000.00 9.27%
24,000.01 25,000.00 6.69% 22.69% 26.99%   24,000.01 25,000.00 9.41%
25,000.01 26,000.00 6.79% 22.79% 27.09%   25,000.01 26,000.00 9.55%
26,000.01 27,000.00 6.87% 22.87% 27.17%   26,000.01 27,000.00 9.67%
27,000.01 28,000.00 6.96% 22.96% 27.26%   27,000.01 28,000.00 9.78%
28,000.01 29,000.00 7.03% 23.03% 27.33%   28,000.01 29,000.00 9.89%
29,000.01 30,000.00 7.10% 23.10% 27.40%   29,000.01 30,000.00 9.99%
30,000.01 31,000.00 7.17% 23.17% 27.47%   30,000.01 31,000.00 10.08%
31,000.01 32,000.00 7.23% 23.23% 27.53%   31,000.01 32,000.00 10.17%
32,000.01 33,000.00 7.29% 23.29% 27.59%   32,000.01 33,000.00 10.25%
33,000.01 34,000.00 7.34% 23.34% 27.64%   33,000.01 34,000.00 10.32%
34,000.01 35,000.00 7.39% 23.39% 27.69%   34,000.01 35,000.00 10.40%
35,000.01 36,000.00 7.44% 23.44% 27.74%   35,000.01 36,000.00 10.46%
36,000.01 37,000.00 7.48% 23.48% 27.78%   36,000.01 37,000.00 10.53%
37,000.01 38,000.00 7.53% 23.53% 27.83%   37,000.01 38,000.00 10.59%
38,000.01 39,000.00 7.57% 23.57% 27.87%   38,000.01 39,000.00 10.65%
39,000.01 40,000.00 7.61% 23.61% 27.91%   39,000.01 40,000.00 10.70%
40,000.01 41,000.00 7.64% 23.64% 27.94%   40,000.01 41,000.00 10.75%
41,000.01 42,000.00 7.68% 23.68% 27.98%   41,000.01 42,000.00 10.80%
42,000.01 43,000.00 7.71% 23.71% 28.01%   42,000.01 43,000.00 10.85%
43,000.01 44,000.00 7.74% 23.74% 28.04%   43,000.01 44,000.00 10.89%
44,000.01 45,000.00 7.83% 23.83% 28.13%   44,000.01 45,000.00 10.94%
45,000.01 46,000.00 7.94% 23.94% 28.24%   45,000.01 46,000.00 10.98%
46,000.01 47,000.00 8.04% 24.04% 28.34%   46,000.01 47,000.00 11.02%
47,000.01 48,000.00 8.14% 24.14% 28.44%   47,000.01 48,000.00 11.05%
48,000.01 49,000.00 8.24% 24.24% 28.54%   48,000.01 49,000.00 11.09%
49,000.01 50,000.00 8.33% 24.33% 28.63%   49,000.01 50,000.00 11.12%
50,000.01 51,000.00 8.42% 24.42% 28.72%   50,000.01 51,000.00 11.16%
51,000.01 52,000.00 8.50% 24.50% 28.80%   51,000.01 52,000.00 11.19%
52,000.01 53,000.00 8.58% 24.58% 28.88%   52,000.01 53,000.00 11.22%
53,000.01 54,000.00 8.66% 24.66% 28.96%   53,000.01 54,000.00 11.25%
54,000.01 55,000.00 8.74% 24.74% 29.04%   54,000.01 55,000.00 11.28%
55,000.01 56,000.00 8.81% 24.81% 29.11%   55,000.01 56,000.00 11.31%
56,000.01 57,000.00 8.88% 24.88% 29.18%   56,000.01 57,000.00 11.33%
57,000.01 58,000.00 8.95% 24.95% 29.25%   57,000.01 58,000.00 11.36%
58,000.01 59,000.00 9.02% 25.02% 29.32%   58,000.01 59,000.00 11.38%
59,000.01 60,000.00 9.08% 25.08% 29.38%   59,000.01 60,000.00 11.41%
60,000.01 65,000.00 9.26% 25.26% 29.56%   60,000.01 65,000.00 11.47%
65,000.01 70,000.00 9.52% 25.52% 29.82%   65,000.01 70,000.00 11.57%
70,000.01 75,000.00 9.75% 25.75% 30.05%   70,000.01 75,000.00 11.66%
75,000.01 80,000.00 9.94% 25.94% 30.24%   75,000.01 80,000.00 11.73%
80,000.01 85,000.00 10.12% 26.12% 30.42%   80,000.01 85,000.00 11.79%
85,000.01 90,000.00 10.27% 26.27% 30.57%   85,000.01 90,000.00 11.85%
90,000.01 95,000.00 10.41% 26.41% 30.71%   90,000.01 95,000.00 11.90%
95,000.01 100,000.00 10.53% 26.53% 30.83%   95,000.01 100,000.00 11.95%
100,000.01 200,000.00 11.32% 27.32% 31.62%   100,000.01 200,000.00 12.25%