Salary on-costs for contracted out staff   On-costs for contracted IN staff
Salary Salary ENIC cost Total including Total including   Salary Salary ENIC cost
from to as % salary 14% USS  18.9% SBS   from to as % salary
         
0.00 5,000.00 0.00% 14.00% 18.90%   0.00 5,000.00 0.00%
5,000.01 10,000.00 2.51% 16.51% 21.41%   5,000.01 10,000.00 3.52%
10,000.01 11,000.00 4.39% 18.39% 23.29%   10,000.01 11,000.00 6.17%
11,000.01 12,000.00 4.80% 18.80% 23.70%   11,000.01 12,000.00 6.75%
12,000.01 13,000.00 5.14% 19.14% 24.04%   12,000.01 13,000.00 7.23%
13,000.01 14,000.00 5.44% 19.44% 24.34%   13,000.01 14,000.00 7.65%
14,000.01 15,000.00 5.69% 19.69% 24.59%   14,000.01 15,000.00 8.00%
15,000.01 16,000.00 5.91% 19.91% 24.81%   15,000.01 16,000.00 8.31%
16,000.01 17,000.00 6.10% 20.10% 25.00%   16,000.01 17,000.00 8.58%
17,000.01 18,000.00 6.27% 20.27% 25.17%   17,000.01 18,000.00 8.82%
18,000.01 19,000.00 6.43% 20.43% 25.33%   18,000.01 19,000.00 9.04%
19,000.01 20,000.00 6.56% 20.56% 25.46%   19,000.01 20,000.00 9.23%
20,000.01 21,000.00 6.69% 20.69% 25.59%   20,000.01 21,000.00 9.41%
21,000.01 22,000.00 6.80% 20.80% 25.70%   21,000.01 22,000.00 9.56%
22,000.01 23,000.00 6.90% 20.90% 25.80%   22,000.01 23,000.00 9.71%
23,000.01 24,000.00 7.00% 21.00% 25.90%   23,000.01 24,000.00 9.84%
24,000.01 25,000.00 7.08% 21.08% 25.98%   24,000.01 25,000.00 9.96%
25,000.01 26,000.00 7.16% 21.16% 26.06%   25,000.01 26,000.00 10.07%
26,000.01 27,000.00 7.23% 21.23% 26.13%   26,000.01 27,000.00 10.17%
27,000.01 28,000.00 7.30% 21.30% 26.20%   27,000.01 28,000.00 10.27%
28,000.01 29,000.00 7.36% 21.36% 26.26%   28,000.01 29,000.00 10.36%
29,000.01 30,000.00 7.42% 21.42% 26.32%   29,000.01 30,000.00 10.44%
30,000.01 31,000.00 7.48% 21.48% 26.38%   30,000.01 31,000.00 10.52%
31,000.01 32,000.00 7.53% 21.53% 26.43%   31,000.01 32,000.00 10.59%
32,000.01 33,000.00 7.58% 21.58% 26.48%   32,000.01 33,000.00 10.66%
33,000.01 34,000.00 7.62% 21.62% 26.52%   33,000.01 34,000.00 10.72%
34,000.01 35,000.00 7.67% 21.67% 26.57%   34,000.01 35,000.00 10.78%
35,000.01 36,000.00 7.71% 21.71% 26.61%   35,000.01 36,000.00 10.84%
36,000.01 37,000.00 7.74% 21.74% 26.64%   36,000.01 37,000.00 10.89%
37,000.01 38,000.00 7.78% 21.78% 26.68%   37,000.01 38,000.00 10.94%
38,000.01 39,000.00 7.82% 21.82% 26.72%   38,000.01 39,000.00 10.99%
39,000.01 40,000.00 7.85% 21.85% 26.75%   39,000.01 40,000.00 11.04%
40,000.01 41,000.00 7.92% 21.92% 26.82%   40,000.01 41,000.00 11.08%
41,000.01 42,000.00 8.04% 22.04% 26.94%   41,000.01 42,000.00 11.12%
42,000.01 43,000.00 8.15% 22.15% 27.05%   42,000.01 43,000.00 11.16%
43,000.01 44,000.00 8.26% 22.26% 27.16%   43,000.01 44,000.00 11.20%
44,000.01 45,000.00 8.36% 22.36% 27.26%   44,000.01 45,000.00 11.24%
45,000.01 46,000.00 8.46% 22.46% 27.36%   45,000.01 46,000.00 11.27%
46,000.01 47,000.00 8.55% 22.55% 27.45%   46,000.01 47,000.00 11.30%
47,000.01 48,000.00 8.64% 22.64% 27.54%   47,000.01 48,000.00 11.34%
48,000.01 49,000.00 8.73% 22.73% 27.63%   48,000.01 49,000.00 11.37%
49,000.01 50,000.00 8.81% 22.81% 27.71%   49,000.01 50,000.00 11.39%
50,000.01 51,000.00 8.89% 22.89% 27.79%   50,000.01 51,000.00 11.42%
51,000.01 52,000.00 8.96% 22.96% 27.86%   51,000.01 52,000.00 11.45%
52,000.01 53,000.00 9.04% 23.04% 27.94%   52,000.01 53,000.00 11.47%
53,000.01 54,000.00 9.11% 23.11% 28.01%   53,000.01 54,000.00 11.50%
54,000.01 55,000.00 9.17% 23.17% 28.07%   54,000.01 55,000.00 11.52%
55,000.01 56,000.00 9.24% 23.24% 28.14%   55,000.01 56,000.00 11.55%
56,000.01 57,000.00 9.30% 23.30% 28.20%   56,000.01 57,000.00 11.57%
57,000.01 58,000.00 9.36% 23.36% 28.26%   57,000.01 58,000.00 11.59%
58,000.01 59,000.00 9.42% 23.42% 28.32%   58,000.01 59,000.00 11.61%
59,000.01 60,000.00 9.48% 23.48% 28.38%   59,000.01 60,000.00 11.63%
60,000.01 65,000.00 9.64% 23.64% 28.54%   60,000.01 65,000.00 11.69%
65,000.01 70,000.00 9.87% 23.87% 28.77%   65,000.01 70,000.00 11.77%
70,000.01 75,000.00 10.07% 24.07% 28.97%   70,000.01 75,000.00 11.84%
75,000.01 80,000.00 10.25% 24.25% 29.15%   75,000.01 80,000.00 11.90%
80,000.01 85,000.00 10.40% 24.40% 29.30%   80,000.01 85,000.00 11.96%
85,000.01 90,000.00 10.54% 24.54% 29.44%   85,000.01 90,000.00 12.00%
90,000.01 95,000.00 10.66% 24.66% 29.56%   90,000.01 95,000.00 12.05%
95,000.01 100,000.00 10.77% 24.77% 29.67%   95,000.01 100,000.00 12.09%
100,000.01 200,000.00 11.48% 25.48% 30.38%   100,000.01 200,000.00 12.34%