Salary on-costs for contracted out staff   On-costs for contracted IN staff
Salary Salary ENIC cost Total including Total including   Salary Salary ENIC cost
from to as % salary 16% USS  20.3% SBS   from to as % salary
         
0.00 5,000.00 0.00% 16.00% 20.30%   0.00 5,000.00 0.00%
5,000.01 10,000.00 3.00% 19.00% 23.30%   5,000.01 10,000.00 0.04%
10,000.01 11,000.00 2.91% 18.91% 23.21%   10,000.01 11,000.00 3.97%
11,000.01 12,000.00 3.53% 19.53% 23.83%   11,000.01 12,000.00 4.83%
12,000.01 13,000.00 4.06% 20.06% 24.36%   12,000.01 13,000.00 5.55%
13,000.01 14,000.00 4.51% 20.51% 24.81%   13,000.01 14,000.00 6.16%
14,000.01 15,000.00 4.89% 20.89% 25.19%   14,000.01 15,000.00 6.68%
15,000.01 16,000.00 5.23% 21.23% 25.53%   15,000.01 16,000.00 7.14%
16,000.01 17,000.00 5.52% 21.52% 25.82%   16,000.01 17,000.00 7.55%
17,000.01 18,000.00 5.79% 21.79% 26.09%   17,000.01 18,000.00 7.90%
18,000.01 19,000.00 6.02% 22.02% 26.32%   18,000.01 19,000.00 8.22%
19,000.01 20,000.00 6.23% 22.23% 26.53%   19,000.01 20,000.00 8.51%
20,000.01 21,000.00 6.42% 22.42% 26.72%   20,000.01 21,000.00 8.77%
21,000.01 22,000.00 6.59% 22.59% 26.89%   21,000.01 22,000.00 9.00%
22,000.01 23,000.00 6.74% 22.74% 27.04%   22,000.01 23,000.00 9.21%
23,000.01 24,000.00 6.89% 22.89% 27.19%   23,000.01 24,000.00 9.41%
24,000.01 25,000.00 7.02% 23.02% 27.32%   24,000.01 25,000.00 9.59%
25,000.01 26,000.00 7.14% 23.14% 27.44%   25,000.01 26,000.00 9.75%
26,000.01 27,000.00 7.25% 23.25% 27.55%   26,000.01 27,000.00 9.91%
27,000.01 28,000.00 7.35% 23.35% 27.65%   27,000.01 28,000.00 10.05%
28,000.01 29,000.00 7.45% 23.45% 27.75%   28,000.01 29,000.00 10.18%
29,000.01 30,000.00 7.54% 23.54% 27.84%   29,000.01 30,000.00 10.30%
30,000.01 31,000.00 7.62% 23.62% 27.92%   30,000.01 31,000.00 10.42%
31,000.01 32,000.00 7.70% 23.70% 28.00%   31,000.01 32,000.00 10.52%
32,000.01 33,000.00 7.78% 23.78% 28.08%   32,000.01 33,000.00 10.63%
33,000.01 34,000.00 7.85% 23.85% 28.15%   33,000.01 34,000.00 10.72%
34,000.01 35,000.00 7.91% 23.91% 28.21%   34,000.01 35,000.00 10.81%
35,000.01 36,000.00 7.97% 23.97% 28.27%   35,000.01 36,000.00 10.89%
36,000.01 37,000.00 8.03% 24.03% 28.33%   36,000.01 37,000.00 10.97%
37,000.01 38,000.00 8.09% 24.09% 28.39%   37,000.01 38,000.00 11.05%
38,000.01 39,000.00 8.14% 24.14% 28.44%   38,000.01 39,000.00 11.12%
39,000.01 40,000.00 8.19% 24.19% 28.49%   39,000.01 40,000.00 11.19%
40,000.01 41,000.00 8.24% 24.24% 28.54%   40,000.01 41,000.00 11.25%
41,000.01 42,000.00 8.28% 24.28% 28.58%   41,000.01 42,000.00 11.31%
42,000.01 43,000.00 8.33% 24.33% 28.63%   42,000.01 43,000.00 11.37%
43,000.01 44,000.00 8.45% 24.45% 28.75%   43,000.01 44,000.00 11.43%
44,000.01 45,000.00 8.57% 24.57% 28.87%   44,000.01 45,000.00 11.48%
45,000.01 46,000.00 8.69% 24.69% 28.99%   45,000.01 46,000.00 11.53%
46,000.01 47,000.00 8.80% 24.80% 29.10%   46,000.01 47,000.00 11.58%
47,000.01 48,000.00 8.90% 24.90% 29.20%   47,000.01 48,000.00 11.63%
48,000.01 49,000.00 9.00% 25.00% 29.30%   48,000.01 49,000.00 11.67%
49,000.01 50,000.00 9.10% 25.10% 29.40%   49,000.01 50,000.00 11.72%
50,000.01 51,000.00 9.19% 25.19% 29.49%   50,000.01 51,000.00 11.76%
51,000.01 52,000.00 9.28% 25.28% 29.58%   51,000.01 52,000.00 11.80%
52,000.01 53,000.00 9.37% 25.37% 29.67%   52,000.01 53,000.00 11.83%
53,000.01 54,000.00 9.45% 25.45% 29.75%   53,000.01 54,000.00 11.87%
54,000.01 55,000.00 9.53% 25.53% 29.83%   54,000.01 55,000.00 11.91%
55,000.01 56,000.00 9.61% 25.61% 29.91%   55,000.01 56,000.00 11.94%
56,000.01 57,000.00 9.68% 25.68% 29.98%   56,000.01 57,000.00 11.97%
57,000.01 58,000.00 9.75% 25.75% 30.05%   57,000.01 58,000.00 12.01%
58,000.01 59,000.00 9.82% 25.82% 30.12%   58,000.01 59,000.00 12.04%
59,000.01 60,000.00 9.89% 25.89% 30.19%   59,000.01 60,000.00 12.07%
60,000.01 65,000.00 10.08% 26.08% 30.38%   60,000.01 65,000.00 12.15%
65,000.01 70,000.00 10.35% 26.35% 30.65%   65,000.01 70,000.00 12.27%
70,000.01 75,000.00 10.59% 26.59% 30.89%   70,000.01 75,000.00 12.38%
75,000.01 80,000.00 10.80% 26.80% 31.10%   75,000.01 80,000.00 12.47%
80,000.01 85,000.00 10.98% 26.98% 31.28%   80,000.01 85,000.00 12.55%
85,000.01 90,000.00 11.14% 27.14% 31.44%   85,000.01 90,000.00 12.62%
90,000.01 95,000.00 11.28% 27.28% 31.58%   90,000.01 95,000.00 12.68%
95,000.01 100,000.00 11.41% 27.41% 31.71%   95,000.01 100,000.00 12.74%
100,000.01 200,000.00 12.25% 28.25% 32.55%   100,000.01 200,000.00 13.11%